Security Brokers, Dealers & Flotation Companies · SIC 6211

Freedom Holding Corp.

FRHC

Watch

Latest revenue

$29.1M

as of 2025-12-31

Latest net income

$76.2M

as of 2025-12-31

Net margin

261.5%

as of 2025-12-31

Community sentiment

Where do you think FRHC is heading?

1 month
6 months
12 months
5 years
Sign in free to vote and see community sentiment

Keep private notes on FRHC — thesis, target price, catalysts to watch.

Visible only to you. Never shared. Never used to train AI.

Sign in to add your own notes

FRHC vs S&P 500 · rebased to 100

+20.4% / yr 0.7 pts / yr vs S&P 500(S&P 500 +19.7% / yr) 152.6% total
Compare:

Market data

Price feed temporarily unavailable for FRHC.

What this company does

AI

ITEM 1. BUSINESS OVERVIEW Freedom Holding Corp. ("FRHC") is organized under the laws of the State of Nevada and acts as a holding company for all of our subsidiaries. Our subsidiaries engage in a broad range of activities including securities brokerage, securities dealing for customers and for our own account, market making activities, investment research, investment counseling, retail and commercial banking, and insurance products. We also own several ancillary businesses and lifestyle solutions, which complement our core financial services businesses, including payment and information processing services, entertainment and travel ticketing services, e-commerce business, cloud services,…

AI summary unavailable — showing raw filing excerpt

Generated from FRHC's filing dated 2026-06-01

Key risks

AI

ITEM 1A. RISK FACTORS The risks and uncertainties described in the risk factors below are those that we currently consider material, and the statements contained elsewhere in this annual report, including our financial statements, should be read together with these risk factors. The occurrence of any of, or a combination of, the following risks or uncertainties, or additional risks and uncertainties not presently known to us or that we currently believe to be immaterial, could materially and adversely affect our business, financial position, results of operations, liquidity, cash flows, or reputation. Summary of Risk Factors The following is a summary of the principal risks that could…

AI summary unavailable — showing raw filing excerpt

Generated from FRHC's filing dated 2026-06-01

6.5
of 10

ActaClear Score

Above avg
#14 of 42 in Security Brokers, Dealers & Flotation Companies
-0.1 · 5d
Profitability·25%
3.3
Growth·15%
10.0
Value·20%
4.3
Quality·20%
8.8
Momentum·20%
8.0

Computed from 5 years of SEC fundamentals + latest market data, ranked within Security Brokers, Dealers & Flotation Companies (42 peers). 10 = best in industry, 5 = median, 0 = worst. Refreshed Jun 10, 2026.

0.72
Price / FV

Fair value · DCF

Undervalued
~38% upside at this growth
25.0% / yr
-5%30%
Terminal growthWACC 9.2% · 10y forecast
Market-implied growth at today's price: 20.7% / yrfor 10 years, holding WACC 9.2% and terminal 2.5%.
Current price
$149
DCF fair value
$206
FCF base (last FY)
$153.33M
Net debt
$295.00M
Methodology + caveats (click to expand)

Method. 10-year forecast of free cash flow, discounted at the company's WACC, with a Gordon-growth terminal at year 10. FCF is proxied by last fiscal-year net income (proper FCF needs CFO − CapEx by year, which we don't store yet). Beta defaults to 1.0 when not reported.

Why DCF is fragile. Treat the output as a thinking aid, not a verdict. Honest weaknesses of any DCF:

  • Growth is the dominant assumption. No one can foresee 10 years of growth — small changes in the slider can double or halve fair value. The reverse-DCF readout above tells you what the market is implicitly assuming; ask yourself whether that's realistic before trusting either number.
  • Terminal value dominates. In most DCFs, 60-80% of the answer comes from the terminal-value calculation — i.e., everything AFTER year 10. A 0.5pp change in terminal growth, or in WACC, can swing fair value by 20-30%.
  • WACC is itself a guess. We use a textbook CAPM cost of equity (Rf 4.3%, MRP 5.5%, β from the quote) plus a 6% pretax cost of debt — none of these are the company's actual marginal financing cost.
  • No moat / disruption modelling. The model assumes the company keeps earning whatever it earns today, compounding cleanly. Competitive shifts, regulatory action, and technology disruption can invalidate the forecast overnight.
  • Net income ≠ free cash flow. For capex-heavy names (semis, telcos) net income overstates distributable cash. For low-capex names (software) it understates. Both reduce the precision of the FV figure.
  • Reflexivity. A high stock price often becomes a self-fulfilling prophecy via better hiring, financing, and customer trust. DCF can't see this.

Take the DCF, the reverse-DCF implied growth, the historical multiples, and the community sentiment together. When they agree, conviction. When they disagree, the disagreement is the most informative thing on the page.

Historical multiples

How does FRHC's current valuation compare to its own past?

Current P/E
57.8×
Own 5y average
39.1×
Own 5y median
20.9×
vs. own average
+48%
Industry 5y avg P/E
19.9×
Median P/E across the top 27 peers in Security Brokers, Dealers & Flotation Companies by market cap, then averaged across 6 years.
vs. industry
+190%
PEG (this co.)
0.93
5y revenue CAGR
61.9%
Industry PEG
1.58
Industry 5y avg growth
12.6%
Current P/B
5.95×
Own 5y avg P/B
5.65×
Industry 5y avg P/B
2.77×
vs. industry P/B
+115%
P/B shown for asset-heavy names because P/E gets distorted by credit-cycle losses, non-cash depreciation, and reserve movements. Book equity is a more stable franchise-value signal here.
Solid: this company. Dotted: industry median.
Dashed flat: own 5y avg.
Coloured dot at right: current P/E.

P/E uses year-end weekly close ÷ (net income ÷ shares outstanding today). Held shares constant at today's count, which understates the per-share earnings improvement from buybacks over the period. PEG uses 5y revenue CAGR as a proxy for EPS growth — close, but not identical (margin expansion or dilution can drive a wedge). Best read as a comparator across companies and industries, not as a precise replica of historical multiples.