Real Estate Investment Trusts · SIC 6798

ADAMAS TRUST, INC.

ADAMN

Watch

Latest revenue

$601.9M

as of 2025-12-31

Latest net income

$149.0M

as of 2025-12-31

Net margin

24.8%

as of 2025-12-31

8.0
of 10

ActaClear Score

Strong
#11 of 287 in Real Estate Investment Trusts
new
Profitability·25%
7.5
Growth·15%
6.8
Value·20%
8.1
Quality·20%
8.0
Momentum·20%
9.3

Computed from 5 years of SEC fundamentals + latest market data, ranked within Real Estate Investment Trusts (287 peers). 10 = best in industry, 5 = median, 0 = worst. Refreshed Jun 6, 2026.

0.49
Price / FV

Fair value · DCF

Deeply undervalued
~105% upside at this growth
11.4% / yr
-5%30%
Terminal growthWACC 9.1% · 10y forecast
Current price
$23.77
DCF fair value
$48.70
FCF base (last FY)
$149.05M
Net debt
$150.10M

DCF: 10-year forecast of free cash flow, discounted at the company's WACC, with a Gordon-growth terminal at year 10. FCF is proxied by last fiscal-year net income (proper FCF needs CFO − CapEx by year, which we don't store yet). Drag the slider to test your own growth thesis — the dominant assumption in any DCF is what comes next, not what the math does with it. Beta defaults to 1.0 when not reported.

Community sentiment

Where do you think ADAMN is heading?

1 month
6 months
12 months
5 years
Sign in free to vote and see community sentiment

Price · 5Y

+11.4% / yr 8.3 pts / yr vs S&P 500 7.9% total
Compare:

Live market

delayed ≤15 min
$23.77
1.24%
Market cap
$2.14B
Enterprise value
$-4.48B
P/E (trailing)
14.3×
Forward P/E
P/B
1.47×
Dividend yield
8.4%
52-wk high
$23.97
52-wk low
$21.01
Beta
Shares out
89.9M

5-year trend

What this company does

AI

Item 1. BUSINESS Certain Defined Terms In this Annual Report on Form 10-K we refer to Adamas Trust, Inc., together with its consolidated subsidiaries, as “Adamas,” “we,” “us,” “Company,” or “our,” unless we specifically state otherwise or the context indicates otherwise, and we refer to our wholly-owned taxable real estate investment trust (“REIT”) subsidiaries as “TRSs” and our wholly-owned qualified REIT subsidiaries as “QRSs.” In addition, the following defines certain of the commonly used terms in this report: •“ABS” refers to debt and/or equity tranches of securitizations backed by various asset classes including, but not limited to, automobiles, aircraft, credit cards, equipment,…

AI summary unavailable — showing raw filing excerpt

Generated from ADAMN's filing dated 2026-02-20

Key risks

AI

Table of Contents Item 1A. RISK FACTORS Summary of Risk Factors Below is a summary of the principal factors that make an investment in our securities speculative or risky. This summary does not address all of the risks that we face. Additional discussion of the risks summarized in this risk factor summary and other risks that we face can be found below and should be carefully considered, together with other information in this Form 10-K and our other filings with the SEC before making an investment decision regarding our securities. Risks Related to Our Business •Declines in the market values of our investments may adversely affect periodic reported results and credit availability.…

AI summary unavailable — showing raw filing excerpt

Generated from ADAMN's filing dated 2026-02-20

Profitability

Operating margin

22.9%

198.9%

Net margin

24.8%

260.2%

Return on equity

10.4%

334.9%

Return on assets

1.2%

275.2%

Leverage

Debt / equity

7.86×

40.1%

Long-term debt / equity

0.25×

3.9%

Debt / assets

88.7%

4.5%

Earnings tracker

QuarterRevenueYoYNet incomeYoYNet margin

Q1 2026

2026-03-31

$48.6M+15.3%

Q4 2025

2025-12-31

$53.5M+27.1%

Q3 2025

2025-09-30

$44.8M+246.3%

Q2 2025

2025-06-30

$8.5M+154.8%

Q1 2025

2025-03-31

$42.2M+172.8%

Q4 2024

2024-12-31

$42.1M

Q3 2024

2024-09-30

$-30.6M+63.7%

Q2 2024

2024-06-30

$-15.6M-157.0%

Year-over-year change vs the same fiscal quarter one year prior. Revenue + net income sourced from SEC 10-Q / 10-K filings — no analyst-consensus dependency.

Industry trend

Real Estate Investment Trusts · SIC 6798

Your notes

Keep private notes on ADAMN — thesis, target price, catalysts to watch.

Visible only to you. Never shared. Never used to train AI.

Sign in to write a note

Insider activity

No insider transactions on file for ADAMN in the last 12 months.

Source: SEC Form 4 filings. Backfill runs nightly.

Who owns ADAMN

No institutional holdings on file for ADAMN yet.

Source: SEC Form 13F-HR. Updated quarterly (45-day filing lag).

Top questions investors are asking

Coming once ADAMN's latest filing finishes processing.

Investor sentiment
No votes yet
0 this week · 0 total

Sign in to vote. Votes use 7-day half-life decay.

What matters about ADAMN?
Tap any that apply. Aggregates show what other investors flag.

Sign in to tap. 7-day half-life decay.

Latest filing impact
After reading, did this filing make you: